المساعد الشخصي الرقمي

مشاهدة النسخة كاملة : financial statement tables and notes



محاسب متخصص
03-24-2014, 02:58 PM
LUTONG PINAY FOOD COMPANY
Projected Statement of Financial Performance
For the Years then Ended December 31, 2013-2017



Particulars

2013

2014

2015

2016

2017















Net Sales

983,604.59

1,037,950.86

1,123,240.17

1,195,244.02

1,293,287.37





Cost of Goods Sold

628,252.07

662,964.35

717,440.70

763,431.30

826,053.96





Gross Profit

355,352.52

374,986.51

405,799.47

431,812.72

467,233.41





Less: Operating Expenses










Selling Expenses

50,710.00

45,214.40

46,490.25

47,830.66

49,238.89





Administrative Expenses

201,488.57

203,341.07

213,216.34

223,882.18

235,328.77





Operating Income

103,153.95

126,431.04

146,092.88

160,099.89

182,665.75





Net Income

103,153.95

126,431.04

146,092.88

160,099.89

182,665.75